1003 W Myrtle Street, Santa Ana, California 92703, Santa Ana, - bed, bath

home-pic
ACTIVE$1,590,000
1003 W Myrtle Street, Santa Ana, California 92703
0Bed
0Bath
3,043Sqft
9,583Lot
Year Built
1986
Close
-
List price
$1.59M
Original List price
$1.59M
Price/Sqft
-
HOA
-
Days on market
-
Sold On
-
MLS number
PW25125649
Home ConditionExcellent
Features
Patio
View-

About this home

CREATIVE FINANCING options available. LEASE back OPTION. SELLER FINANCE, Seller may carry existing loan. Any other creative terms welcome! This price includes the SFR - 1001 W Myrtle, same parcel, sold together. THREE detached residences. Total TWO buildings STAND ALONE, completely DETACHED. Nine (9) spacious rooms,7 bedrooms, 4 Full Bath, 3 Full Kitchen & 5 car garage. Total 14 parking spots on this HUGE 10,000 lot Turnkey Investment ** STRONG 5% Cap Rate, Enjoy solid returns $107,000+ annual income from day one based on current rents, with room for upside through rent increases. Reach CAP rate - Upto 8% CAP with the NEW ADU ** Reliable tenant already in place, paying over market rent for the past 3 years! THREE SEPARATE, detached residences. Total TWO buildings STAND ALONE, completely DETACHED. SEPARATELY metered for gas, electric and water. Each has its own mailing address: 1001 and 1003 W Myrtle. ** In 2022 MAJOR REMODEL for ALL buildings was done, NEW windows, NEW floors everywhere, NEW kitchen & bathroom cabinets. You can ADD ** an ADU in the 3-car garage and build an addition to the front house in the 2-car garage. You will end up with FOUR completely detached, separate residences, bringing in ADDITIONAL rent approx. $40,000 annually only from ** ADU** Seller has APPROVED PLANS from the city & Building PERMIT for ADU (see supplements) Will be TRANSFERRED at NO additional cost. IN 1986, BACK house SFR was build split into 2 residences from inside. Original FRONT single family residence is one SINGLE story, completely DETACHED with 2 beds & 1 FULL Bath, front, side and backyard. One of the strongest rental markets in So Cal. The City of Santa Ana is a historic city w/ vibrant downtown located in OC. Even with only a 3% rent increase - you will end up with over $3,500 additional rent each consecutive year. CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57. Please DO NOT go direct, do not disturb tenants. Offers subject to interior inspection. All rooms, landscape are virtually staged. Must see in person to appreciate the flow and floor plan. Front House is the original that was built in 1936 and MAJOR remodeling was done in 2022. Some insights into neighborhood views from surveys: respondents say they would walk alone at night, and say streets are well-lit. Contractor info to add ADU available. ** PROPERTY VIDEO and rental cash flow available upon request.

Price History

Date
Event
Price
06/19/25
$1,590,000
Neighborhood Comparison

 SubjectAverage HomeNeighbourhood Ranking (39 Listings)
Beds03
Baths02
Square foot3,0431,274
98%
Lot Size9,5836,433
95%
Price$1.59M$812K
98%
Price per square foot$523$673
20%
Built year19869765977
98%
HOA
Days on market139196
25%
Condition Rating
Excellent

Despite the original build years of 1936 and 1986, the property underwent a 'MAJOR REMODEL' in 2022, which included new windows, new floors, and new kitchen and bathroom cabinets across all three residences. The images confirm modern, high-quality finishes throughout, including white shaker cabinets, light countertops, stainless steel appliances, modern fixtures, subway tile in bathrooms, and consistent LVP flooring. All components appear new or virtually new, meeting current quality standards with no deferred maintenance, aligning perfectly with the 'Excellent' condition criteria.
Pros & Cons

Pros

Exceptional Income & Investment Potential: Offers a strong 5% Cap Rate with immediate annual income exceeding $107,000 from reliable, over-market-rent tenants, and potential to reach an 8% Cap Rate with ADU expansion.
Multiple Detached Residences & ADU Potential: Features three separate, detached residences on a large 10,000 sqft lot, with city-approved plans and permits for an additional ADU, allowing for a total of four detached units and significant rental income upside.
Recent Major Remodel: All buildings underwent a major remodel in 2022, including new windows, flooring, kitchen, and bathroom cabinets, minimizing immediate renovation needs for a new owner.
Flexible Financing & Separately Metered Units: Seller offers creative financing options (seller finance, lease-back, existing loan carry) and all units are separately metered for gas, electric, and water, simplifying management and tenant utility responsibilities.
Prime Central Location & Ample Parking: Centrally located in Santa Ana, a strong Southern California rental market, with excellent access to downtown, transportation, schools, shopping, major freeways, and boasts 14 parking spots on a large lot.

Cons

Tenant Occupancy & Showing Restrictions: The property is tenant-occupied, requiring strict 'do not disturb' protocols and offers are subject to interior inspection, which may complicate the showing process and buyer due diligence.
Virtual Staging: All rooms and landscape are virtually staged, which means the actual condition and appearance of the property may differ and require in-person verification to fully appreciate.
Age of Original Structure: While extensively remodeled, the front house's original construction dates back to 1936, potentially indicating older foundational elements or systems that may not have been fully updated.

Best solution for experienced home buyers!

Data-driven home buying experience with our licensed real estate agents and cutting-edge AI

Browse Properties by State Browse market stats by State